| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 046 532 € | - | - | - | - | - | - | 856 014 € | 190 518 € | 124 951 € | 31 086 € | 17 489 € | 5422 € | 0 € | 0 € | 0 € | - | 14 266 € | - | - | 32 282 € | 0 € | 32 282 € | - | 0 € | 32 282 € |
| 2024 | 1 001 326 € | - | - | - | - | - | - | 821 300 € | 180 026 € | 119 064 € | 27 357 € | 26 073 € | 6250 € | 0 € | 0 € | 0 € | - | 21 128 € | - | - | 32 300 € | 0 € | 32 300 € | - | 0 € | 32 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 667 € | 0 € | 34 559 € | 84 710 € | 150 936 € | 0 € | 0 € | 573 245 € | 573 245 € | 724 181 € | - | 166 841 € | 158 356 € | 0 € | 398 984 € | 724 181 € | 724 181 € |
| 2024 | 27 192 € | 0 € | 25 780 € | 90 343 € | 143 315 € | 0 € | 0 € | 614 910 € | 614 910 € | 758 225 € | - | 169 063 € | 222 461 € | 0 € | 366 701 € | 758 225 € | 758 225 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 790 € | 0.7% | 13 290 € | 35 710 € | 90% |
| 2023 | 88 400 € | 12.4% | 14 390 € | 37 710 € | 90% |
| 2022 | 78 680 € | - | 14 080 € | 34 940 € | 9 |