| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 368 205 € | - | - | - | - | - | - | 283 859 € | 84 346 € | 446 € | 54 049 € | 15 € | 13 441 € | 0 € | 0 € | 0 € | - | 601 € | - | - | 15 824 € | 2961 € | 12 863 € | - | 0 € | 12 863 € |
| 2023 | 176 529 € | - | - | - | - | - | - | 196 893 € | -20 364 € | 28 206 € | 51 265 € | 14 390 € | 1882 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -87 327 € | 0 € | -87 327 € | - | 0 € | -87 327 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 342 € | 0 € | 32 468 € | 0 € | 79 810 € | 1707 € | 0 € | 207 786 € | 209 493 € | 289 303 € | - | 64 127 € | 0 € | 0 € | 225 176 € | 289 303 € | 289 303 € |
| 2023 | 1219 € | 0 € | 36 515 € | 0 € | 37 734 € | 1707 € | 0 € | 220 371 € | 222 078 € | 259 812 € | - | 47 499 € | 0 € | 0 € | 212 313 € | 259 812 € | 259 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 560 € | 14.6% | 28 630 € | 48 660 € | 40% |
| 2023 | 97 310 € | 5.1% | 22 880 € | 39 660 € | 40% |
| 2022 | 102 570 € | - | 22 750 € | 39 080 € | 4 |