| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 237 373 € | - | - | - | - | - | - | 232 062 € | 5311 € | 222 378 € | 92 469 € | 37 563 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -271 973 € | 0 € | -271 973 € | - | 0 € | -271 973 € |
| 2021 | 270 682 € | - | - | - | - | - | - | 245 818 € | 24 864 € | 0 € | 30 863 € | 111 911 € | 100 000 € | 0 € | 0 € | 0 € | - | 19 132 € | - | - | -13 220 € | 0 € | -13 220 € | - | 0 € | -13 220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3 € | 0 € | 20 535 € | 5630 € | 26 168 € | 4240 € | 0 € | 560 349 € | 564 589 € | 590 757 € | - | 268 500 € | 373 431 € | 0 € | -51 174 € | 590 757 € | 590 757 € |
| 2021 | 3129 € | 0 € | 87 284 € | 97 450 € | 187 863 € | 0 € | 0 € | 616 036 € | 616 036 € | 803 899 € | - | 203 891 € | 379 209 € | 0 € | 220 799 € | 803 899 € | 803 899 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 10 570 € | 66.5% | -10 360 € | -14 950 € | 4-64% |
| 2022 | 31 560 € | - | 11 490 € | 34 360 € | 11 |