| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 578 344 € | - | - | - | - | - | - | 2 370 495 € | 207 849 € | 31 885 € | 163 906 € | 20 647 € | 4 € | 0 € | 0 € | 8058 € | - | 17 187 € | - | - | 23 572 € | 237 € | 23 335 € | - | 0 € | 23 335 € |
| 2023 | 2 557 954 € | - | - | - | - | - | - | 2 397 434 € | 160 520 € | 32 218 € | 141 839 € | 16 826 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3249 € | 155 € | 3094 € | - | 0 € | 3094 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 553 197 € | 0 € | 87 454 € | 15 841 € | 656 492 € | 0 € | 6060 € | 2 283 608 € | 2 289 668 € | 2 946 160 € | - | 449 662 € | 1 297 942 € | 0 € | 1 198 556 € | 2 946 160 € | 2 946 160 € |
| 2023 | 718 120 € | 0 € | 103 082 € | 17 269 € | 838 471 € | 0 € | 5476 € | 799 892 € | 805 368 € | 1 643 839 € | - | 388 476 € | 80 142 € | 0 € | 1 175 221 € | 1 643 839 € | 1 643 839 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 962 430 € | 34.4% | 228 820 € | 480 630 € | 108-5% |
| 2023 | 715 960 € | 17.2% | 209 450 € | 447 740 € | 114+3% |
| 2022 | 610 690 € | - | 176 260 € | 387 170 € | 111 |