| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 545 425 € | - | - | - | - | - | - | 442 887 € | 102 538 € | 6554 € | 47 356 € | 3142 € | 2 € | 0 € | 0 € | 0 € | - | 3400 € | - | - | 48 368 € | 0 € | 48 368 € | - | 0 € | 48 368 € |
| 2024 | 683 163 € | - | - | - | - | - | - | 444 800 € | 238 363 € | 0 € | 43 748 € | 12 230 € | 5309 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 201 536 € | 0 € | 201 536 € | - | 0 € | 201 536 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 196 826 € | 0 € | 5175 € | 81 692 € | 283 693 € | 0 € | 0 € | 626 823 € | 626 823 € | 910 516 € | - | 71 678 € | 0 € | 0 € | 838 838 € | 910 516 € | 910 516 € |
| 2024 | 67 159 € | 0 € | 30 338 € | 68 014 € | 165 511 € | 0 € | 0 € | 802 039 € | 802 039 € | 967 550 € | - | 77 154 € | 97 764 € | 0 € | 792 632 € | 967 550 € | 967 550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 172 340 € | 42.8% | 10 530 € | 27 180 € | 7-22% |
| 2023 | 120 720 € | 67.8% | 9520 € | 26 730 € | 9-10% |
| 2022 | 71 930 € | - | 8970 € | 26 810 € | 10 |