| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 720 € | - | - | - | - | - | - | 25 314 € | 37 406 € | 0 € | 32 091 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5315 € | 1000 € | 4315 € | - | 0 € | 4315 € |
| 2023 | 63 735 € | - | - | - | - | - | - | 25 239 € | 38 496 € | 0 € | 29 377 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9119 € | 0 € | 9119 € | - | 0 € | 9119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 958 € | 0 € | 771 € | 0 € | 23 729 € | 0 € | 0 € | 0 € | 0 € | 23 729 € | - | 5719 € | 0 € | 0 € | 18 010 € | 23 729 € | 23 729 € |
| 2023 | 21 885 € | 0 € | 871 € | 0 € | 22 756 € | 0 € | 0 € | 0 € | 0 € | 22 756 € | - | 5061 € | 0 € | 0 € | 17 695 € | 22 756 € | 22 756 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 680 € | 11.4% | 6220 € | 13 540 € | 20% |
| 2023 | 29 330 € | 37.9% | 4990 € | 12 160 € | 20% |
| 2022 | 21 270 € | - | 3170 € | 8710 € | 2 |