| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 729 725 € | - | - | - | - | - | - | 0 € | 729 725 € | 0 € | 688 420 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 305 € | 14 904 € | 26 401 € | - | 0 € | 26 401 € |
| 2023 | 601 511 € | - | - | - | - | - | - | 0 € | 601 511 € | 0 € | 567 464 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 047 € | 15 724 € | 18 323 € | - | 0 € | 18 323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 113 731 € | 0 € | 193 684 € | 0 € | 307 415 € | 0 € | 0 € | 0 € | 0 € | 307 415 € | - | 80 958 € | 0 € | 0 € | 226 457 € | 307 415 € | 307 415 € |
| 2023 | 246 115 € | 0 € | 111 066 € | 0 € | 357 181 € | 0 € | 0 € | 0 € | 0 € | 357 181 € | - | 101 922 € | 0 € | 0 € | 255 259 € | 357 181 € | 357 181 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 187 890 € | 64.3% | 80 030 € | 138 690 € | 8-11% |
| 2023 | 114 350 € | 38.1% | 47 800 € | 86 060 € | 9+13% |
| 2022 | 82 790 € | - | 37 360 € | 67 940 € | 8 |