| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 484 500 € | - | - | - | - | - | - | 437 096 € | 47 404 € | 0 € | 933 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 471 € | 0 € | 46 471 € | - | 0 € | 46 471 € |
| 2024 | 413 350 € | - | - | - | - | - | - | 391 089 € | 22 261 € | 45 € | 460 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 756 € | 0 € | 21 756 € | - | 0 € | 21 756 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4009 € | 0 € | 9801 € | 0 € | 13 810 € | 0 € | 0 € | 1384 € | 1384 € | 15 194 € | - | 24 403 € | 245 616 € | 0 € | -254 825 € | 15 194 € | 15 194 € |
| 2024 | 5174 € | 0 € | 9317 € | 0 € | 14 491 € | 0 € | 0 € | 0 € | 0 € | 14 491 € | - | 29 951 € | 285 836 € | 0 € | -301 296 € | 14 491 € | 14 491 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 490 € | 20.9% | 1060 € | 2800 € | 10% |
| 2023 | 46 160 € | 27.0% | 1010 € | 2340 € | 10% |
| 2022 | 63 230 € | - | 960 € | 1820 € | 1 |