| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 458 848 € | - | - | - | - | - | - | 457 679 € | 1169 € | 13 674 € | 58 369 € | 4402 € | 942 € | 0 € | 0 € | 1806 € | - | 0 € | - | - | -65 608 € | 0 € | -65 608 € | - | 0 € | -65 608 € |
| 2023 | 978 642 € | - | - | - | - | - | - | 495 016 € | 483 626 € | 18 665 € | 54 945 € | 447 € | 2739 € | 0 € | 0 € | 743 € | - | 0 € | - | - | 408 467 € | 132 € | 408 335 € | - | 0 € | 408 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 111 587 € | 0 € | 342 257 € | 35 643 € | 489 487 € | 0 € | 0 € | 4325 € | 4325 € | 493 812 € | - | 98 237 € | 0 € | 0 € | 395 575 € | 493 812 € | 493 812 € |
| 2023 | 490 488 € | 0 € | 53 355 € | 20 755 € | 564 598 € | 0 € | 0 € | 1057 € | 1057 € | 565 655 € | - | 104 472 € | 0 € | 0 € | 461 183 € | 565 655 € | 565 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 940 € | 1.6% | 26 780 € | 50 950 € | 15+7% |
| 2023 | 112 770 € | 46.8% | 18 110 € | 34 990 € | 140% |
| 2022 | 76 810 € | - | 20 550 € | 38 700 € | 14 |