| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 597 269 € | 41 760 € | 0 € | 0 € | 312 136 € | 300 525 € | 17 804 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 518 € | - | - | 8046 € | 0 € | 8046 € | - | 0 € | 8046 € |
| 2023 | 1 092 770 € | 26 236 € | 0 € | 16 670 € | 754 945 € | 344 294 € | 14 571 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 627 € | - | - | 21 239 € | 0 € | 21 239 € | - | 0 € | 21 239 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7994 € | 0 € | 67 507 € | 82 799 € | 158 300 € | 0 € | 0 € | 50 762 € | 50 762 € | 209 062 € | - | 68 319 € | 0 € | 3344 € | 137 399 € | 209 062 € | 205 718 € |
| 2023 | 74 600 € | 0 € | 25 852 € | 38 056 € | 138 508 € | 0 € | 0 € | 66 552 € | 66 552 € | 205 060 € | - | 63 065 € | 9298 € | 3344 € | 129 353 € | 205 060 € | 201 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 610 € | 57.5% | 41 720 € | 82 080 € | 18-18% |
| 2023 | 41 020 € | 40.2% | 21 140 € | 70 060 € | 22-8% |
| 2022 | 68 620 € | - | 66 860 € | 115 070 € | 24 |