| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5 236 380 € | - | - | - | - | - | - | 4 815 094 € | 421 286 € | 162 124 € | 247 193 € | 7206 € | 7982 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 193 € | 8655 € | 2538 € | - | 0 € | 2538 € |
| 2024 | 5 173 665 € | - | - | - | - | - | - | 4 767 276 € | 406 389 € | 138 783 € | 274 111 € | 21 144 € | 10 546 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4093 € | 604 € | 3489 € | - | 0 € | 3489 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 934 € | 0 € | 162 277 € | 953 156 € | 1 126 367 € | 0 € | 11 937 € | 27 349 € | 39 286 € | 1 165 653 € | - | 560 265 € | 0 € | 0 € | 605 388 € | 1 165 653 € | 1 165 653 € |
| 2024 | 73 585 € | 0 € | 193 887 € | 1 089 747 € | 1 357 219 € | 0 € | 14 754 € | 36 250 € | 51 004 € | 1 408 223 € | - | 775 373 € | 0 € | 0 € | 632 850 € | 1 408 223 € | 1 408 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 274 920 € | 6.4% | 163 800 € | 320 000 € | 49-8% |
| 2023 | 1 362 810 € | 0.1% | 163 360 € | 324 590 € | 53+2% |
| 2022 | 1 360 950 € | - | 137 700 € | 289 240 € | 52 |