| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 556 750 € | - | - | - | - | - | - | 415 354 € | 141 396 € | 14 545 € | 162 320 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 929 € | - | - | -36 398 € | 0 € | -36 398 € | - | 0 € | -36 398 € |
| 2023 | 903 988 € | - | - | - | - | - | - | 687 654 € | 216 334 € | 20 727 € | 207 939 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3052 € | - | - | -15 384 € | 0 € | -15 384 € | - | 0 € | -15 384 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 116 058 € | 0 € | 82 271 € | 84 331 € | 282 660 € | 0 € | 3474 € | 12 651 € | 16 125 € | 298 785 € | - | 92 697 € | 0 € | 0 € | 206 088 € | 298 785 € | 298 785 € |
| 2023 | 48 883 € | 0 € | 126 845 € | 134 904 € | 310 632 € | 0 € | 3474 € | 13 503 € | 16 977 € | 327 609 € | - | 85 123 € | 0 € | 0 € | 242 486 € | 327 609 € | 327 609 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 710 € | 22.6% | 3640 € | 14 020 € | 3-25% |
| 2023 | 124 940 € | 0.3% | 3930 € | 18 030 € | 40% |
| 2022 | 125 300 € | - | 3400 € | 15 310 € | 4 |