| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 14 670 € | 176 € | 0 € | 0 € | 0 € | 651 280 € | - | 0 € | - | - | 441 359 € | 0 € | 441 359 € | - | 0 € | 441 359 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 52 898 € | 579 955 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 943 € | 0 € | -10 943 € | - | 0 € | -10 943 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 839 € | 0 € | 1280 € | 0 € | 2119 € | 610 510 € | 0 € | 0 € | 610 510 € | 612 629 € | - | 501 636 € | 315 096 € | 0 € | -204 103 € | 612 629 € | 612 629 € |
| 2023 | 2839 € | 0 € | 0 € | 0 € | 2839 € | 805 760 € | 0 € | 0 € | 805 760 € | 808 599 € | - | 1 059 964 € | 394 096 € | 0 € | -645 461 € | 808 599 € | 808 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6630 € | 47.4% | 2510 € | 4110 € | 2-33% |
| 2023 | 12 600 € | 3.2% | 4500 € | 8090 € | 30% |
| 2022 | 13 020 € | - | 4720 € | 8290 € | 3 |