| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 729 € | - | - | - | - | - | - | 26 133 € | 3596 € | 651 € | 1184 € | 0 € | 8423 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6662 € | 0 € | -6662 € | - | 0 € | -6662 € |
| 2023 | 19 697 € | - | - | - | - | - | - | 12 681 € | 7016 € | 545 € | 1177 € | 0 € | 5027 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 267 € | 13 € | 254 € | - | 0 € | 254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4433 € | 0 € | 2782 € | 605 € | 7820 € | 0 € | 0 € | 2928 € | 2928 € | 10 748 € | - | 1670 € | 18 267 € | 0 € | -9189 € | 10 748 € | 10 748 € |
| 2023 | 1369 € | 0 € | 854 € | 513 € | 2736 € | 0 € | 0 € | 4246 € | 4246 € | 6982 € | - | 915 € | 8594 € | 0 € | -2527 € | 6982 € | 6982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3690 € | 21.4% | 430 € | 2750 € | 10% |
| 2023 | 3040 € | 1.3% | 230 € | 2370 € | 1-50% |
| 2022 | 3000 € | - | 240 € | 1840 € | 2 |