| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 835 € | - | - | - | - | - | - | 15 927 € | -2092 € | 0 € | 4734 € | 0 € | 102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6928 € | 0 € | -6928 € | - | 0 € | -6928 € |
| 2023 | 18 256 € | - | - | - | - | - | - | 19 548 € | -1292 € | 0 € | 7985 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9277 € | 0 € | -9277 € | - | 0 € | -9277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 222 € | 0 € | 28 597 € | 6690 € | 35 509 € | 0 € | 0 € | 2756 € | 2756 € | 38 265 € | - | 2321 € | 74 522 € | 37 € | -38 615 € | 38 265 € | 38 228 € |
| 2023 | 5146 € | 0 € | 28 872 € | 6855 € | 40 873 € | 0 € | 0 € | 3680 € | 3680 € | 44 553 € | - | 1680 € | 74 522 € | 37 € | -31 686 € | 44 553 € | 44 516 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3700 € | 148.3% | 380 € | 3390 € | 3+50% |
| 2023 | 1490 € | 87.6% | 320 € | 2270 € | 20% |
| 2022 | 12 050 € | - | 520 € | 3030 € | 2 |