| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 352 € | - | - | - | - | - | - | 40 854 € | 6498 € | 0 € | 875 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 88 € | - | - | 5535 € | 0 € | 5535 € | - | 0 € | 5535 € |
| 2023 | 51 287 € | - | - | - | - | - | - | 62 786 € | -11 499 € | 0 € | 992 € | 1487 € | 26 € | 0 € | 0 € | 0 € | - | 51 € | - | - | -11 081 € | 2149 € | -13 230 € | - | 0 € | -13 230 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1913 € | 0 € | 6837 € | 6402 € | 15 152 € | 0 € | 0 € | 727 € | 727 € | 15 879 € | - | 4877 € | 7545 € | 0 € | 3457 € | 15 879 € | 15 879 € |
| 2023 | 128 € | 0 € | 4205 € | 6453 € | 10 786 € | 0 € | 0 € | 1476 € | 1476 € | 12 262 € | - | 7455 € | 6885 € | 0 € | -2078 € | 12 262 € | 12 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 280 € | 7.6% | 3560 € | 9560 € | 6-14% |
| 2023 | 24 110 € | 0.8% | 4240 € | 10 430 € | 70% |
| 2022 | 23 930 € | - | 3970 € | 11 370 € | 7 |