| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 251 102 € | - | - | - | - | - | - | 970 828 € | 280 274 € | 157 299 € | 54 118 € | 0 € | 177 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 680 € | 0 € | 68 680 € | - | 0 € | 68 680 € |
| 2021 | 1 820 392 € | - | - | - | - | - | - | 1 442 138 € | 378 254 € | 187 081 € | 41 713 € | 0 € | 470 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 148 990 € | 0 € | 148 990 € | - | 0 € | 148 990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 249 993 € | 0 € | 47 224 € | 80 770 € | 377 987 € | 0 € | 0 € | 1283 € | 1283 € | 379 270 € | - | 37 578 € | 0 € | 0 € | 341 692 € | 379 270 € | 379 270 € |
| 2021 | 288 426 € | 0 € | 48 074 € | 126 546 € | 463 046 € | 0 € | 0 € | 1881 € | 1881 € | 464 927 € | - | 191 915 € | 0 € | 0 € | 273 012 € | 464 927 € | 464 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||