| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 355 278 € | - | - | - | - | - | - | 320 356 € | 34 922 € | 28 800 € | 1613 € | 15 210 € | 25 125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5406 € | 0 € | -5406 € | - | 0 € | -5406 € |
| 2024 | 270 390 € | - | - | - | - | - | - | 239 346 € | 31 044 € | 26 723 € | 1328 € | 4548 € | 2415 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5126 € | 0 € | 5126 € | - | 0 € | 5126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 142 € | 0 € | 48 521 € | 47 230 € | 127 893 € | 0 € | 0 € | 833 € | 833 € | 128 726 € | - | 28 677 € | 109 813 € | 2694 € | -12 458 € | 128 726 € | 126 032 € |
| 2024 | 39 247 € | 0 € | 45 728 € | 32 020 € | 116 995 € | 0 € | 0 € | 1041 € | 1041 € | 118 036 € | - | 12 580 € | 109 814 € | 2694 € | -7052 € | 118 036 € | 115 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 990 € | 27.0% | 3380 € | 7330 € | 20% |
| 2023 | 40 140 € | 27.1% | 3080 € | 6900 € | 20% |
| 2022 | 55 080 € | - | 2970 € | 6490 € | 2 |