| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 498 668 € | - | - | - | - | - | - | 359 285 € | 139 383 € | 62 070 € | 99 573 € | 813 € | 578 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -91 225 € | 0 € | -91 225 € | - | 0 € | -91 225 € |
| 2023 | 1 137 874 € | - | - | - | - | - | - | 904 847 € | 233 027 € | 55 079 € | 93 265 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 681 € | 0 € | 84 681 € | - | 0 € | 84 681 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 126 826 € | 0 € | 92 504 € | 38 995 € | 258 325 € | 0 € | 0 € | 318 449 € | 318 449 € | 576 774 € | - | 103 024 € | 0 € | 0 € | 473 750 € | 576 774 € | 576 774 € |
| 2023 | 43 189 € | 0 € | 366 373 € | 39 952 € | 449 514 € | 69 200 € | 0 € | 350 423 € | 419 623 € | 869 137 € | - | 227 646 € | 0 € | 0 € | 641 491 € | 869 137 € | 869 137 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 940 € | 66.6% | 3960 € | 9880 € | 30% |
| 2023 | 64 200 € | 4.0% | 25 890 € | 9400 € | 30% |
| 2022 | 66 870 € | - | 3880 € | 9860 € | 3 |