| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 730 € | - | - | - | - | - | - | 33 388 € | 52 342 € | 0 € | 15 386 € | 13 580 € | 13 580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 956 € | 17 500 € | 19 456 € | - | 0 € | 19 456 € |
| 2023 | 78 479 € | - | - | - | - | - | - | 34 427 € | 44 052 € | 0 € | 13 272 € | 14 654 € | 14 654 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 780 € | 27 500 € | 3280 € | - | 0 € | 3280 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 193 € | 0 € | 20 145 € | 50 € | 49 388 € | 0 € | 0 € | 103 629 € | 103 629 € | 153 017 € | - | 46 229 € | 0 € | 0 € | 106 788 € | 153 017 € | 153 017 € |
| 2023 | 40 406 € | 0 € | 15 426 € | 50 € | 55 882 € | 0 € | 0 € | 112 966 € | 112 966 € | 168 848 € | - | 11 516 € | 0 € | 0 € | 157 332 € | 168 848 € | 168 848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 540 € | 38.7% | 1960 € | 4000 € | 10% |
| 2023 | 46 580 € | 135.4% | 1930 € | 3500 € | 10% |
| 2022 | 19 790 € | - | 2050 € | 3670 € | 1 |