| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 255 640 € | - | - | - | - | - | - | 991 872 € | 263 768 € | 7421 € | 201 623 € | 3058 € | 75 € | 0 € | 0 € | 0 € | - | 5341 € | - | - | 52 366 € | 0 € | 52 366 € | - | 0 € | 52 366 € |
| 2023 | 1 561 396 € | - | - | - | - | - | - | 1 278 811 € | 282 585 € | 7083 € | 198 819 € | 695 € | 127 € | 0 € | 0 € | 0 € | - | 3498 € | - | - | 73 753 € | 0 € | 73 753 € | - | 0 € | 73 753 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 117 € | 0 € | 54 337 € | 4059 € | 139 513 € | 0 € | 63 242 € | 154 673 € | 217 915 € | 357 428 € | - | 137 002 € | 68 357 € | 0 € | 152 069 € | 357 428 € | 357 428 € |
| 2023 | 267 € | 0 € | 161 136 € | 9172 € | 170 575 € | 0 € | 71 301 € | 114 459 € | 185 760 € | 356 335 € | - | 165 958 € | 53 374 € | 0 € | 137 003 € | 356 335 € | 356 335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 442 760 € | 13.0% | 107 450 € | 202 600 € | 23-12% |
| 2023 | 508 810 € | 16.8% | 121 140 € | 228 370 € | 26+4% |
| 2022 | 435 600 € | - | 89 710 € | 180 890 € | 25 |