| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 526 264 € | - | - | - | - | - | - | 446 711 € | 79 553 € | 25 957 € | 6579 € | 0 € | 16 057 € | 0 € | 0 € | 0 € | - | 220 € | - | - | 30 740 € | 0 € | 30 740 € | - | 0 € | 30 740 € |
| 2023 | 814 863 € | - | - | - | - | - | - | 682 932 € | 131 931 € | 22 633 € | 5839 € | 0 € | 18 217 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 85 242 € | 0 € | 85 242 € | - | 0 € | 85 242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 250 € | 0 € | 35 634 € | 85 649 € | 183 533 € | 0 € | 0 € | 21 479 € | 21 479 € | 205 012 € | - | 91 910 € | 0 € | 300 € | 112 802 € | 205 012 € | 204 712 € |
| 2023 | 74 386 € | 0 € | 30 910 € | 123 923 € | 229 219 € | 0 € | 0 € | 29 925 € | 29 925 € | 259 144 € | - | 176 781 € | 0 € | 300 € | 82 063 € | 259 144 € | 258 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 010 € | 20.6% | 7900 € | 31 230 € | 80% |
| 2023 | 51 630 € | 30.4% | 6310 € | 24 480 € | 80% |
| 2022 | 74 160 € | - | 8580 € | 26 410 € | 8 |