| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 022 594 € | - | - | - | - | - | - | 5 140 628 € | 881 966 € | 311 € | 549 939 € | 9913 € | 1082 € | 0 € | 0 € | 2169 € | - | 0 € | - | - | 342 716 € | 85 865 € | 256 851 € | - | 0 € | 256 851 € |
| 2023 | 6 350 492 € | - | - | - | - | - | - | 5 497 227 € | 853 265 € | 5814 € | 516 765 € | 11 424 € | 495 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 341 615 € | 3603 € | 338 012 € | - | 0 € | 338 012 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 735 848 € | 0 € | 846 480 € | 997 043 € | 2 579 371 € | 0 € | 0 € | 111 126 € | 111 126 € | 2 690 497 € | - | 836 407 € | 0 € | 0 € | 1 854 090 € | 2 690 497 € | 2 690 497 € |
| 2023 | 694 415 € | 0 € | 745 095 € | 1 196 314 € | 2 635 824 € | 0 € | 0 € | 130 751 € | 130 751 € | 2 766 575 € | - | 829 336 € | 0 € | 0 € | 1 937 239 € | 2 766 575 € | 2 766 575 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 041 700 € | 39.9% | 155 340 € | 274 460 € | 28-7% |
| 2023 | 744 660 € | 24.5% | 147 420 € | 264 760 € | 30+3% |
| 2022 | 986 760 € | - | 136 280 € | 247 500 € | 29 |