| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 004 € | - | - | - | - | - | - | 45 592 € | -14 588 € | 3352 € | 1533 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1072 € | - | - | -20 545 € | 268 € | -20 813 € | - | 0 € | -20 813 € |
| 2023 | 12 558 € | - | - | - | - | - | - | 37 513 € | -24 955 € | 2030 € | 857 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1758 € | - | - | -29 600 € | 235 € | -29 835 € | - | 0 € | -29 835 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 824 € | 0 € | 6000 € | 0 € | 21 824 € | 0 € | 2801 € | 944 € | 3745 € | 25 569 € | - | 4802 € | 0 € | 2938 € | 17 829 € | 25 569 € | 22 631 € |
| 2023 | 2187 € | 0 € | 3618 € | 0 € | 5805 € | 0 € | 3155 € | 1838 € | 4993 € | 10 798 € | - | 4473 € | 44 300 € | 2903 € | -40 878 € | 10 798 € | 7895 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 190 € | 963.6% | 3260 € | 5320 € | 3+50% |
| 2023 | -1180 € | 108.5% | 2030 € | 3310 € | 2-50% |
| 2022 | 13 820 € | - | 2590 € | 4250 € | 4 |