| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 632 236 € | - | - | - | - | - | - | 1 843 806 € | 788 430 € | 581 938 € | 52 159 € | 4314 € | 38 670 € | 0 € | 0 € | 0 € | - | 13 804 € | - | - | 106 173 € | 14 000 € | 92 173 € | - | 0 € | 92 173 € |
| 2023 | 2 603 014 € | - | - | - | - | - | - | 1 832 077 € | 770 937 € | 579 856 € | 49 817 € | 15 431 € | 64 211 € | 0 € | 0 € | 0 € | - | 13 792 € | - | - | 78 692 € | 1775 € | 76 917 € | - | 0 € | 76 917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 561 € | 0 € | 315 609 € | 348 043 € | 664 213 € | 0 € | 4356 € | 137 117 € | 141 473 € | 805 686 € | - | 472 479 € | 59 207 € | 0 € | 274 000 € | 805 686 € | 805 686 € |
| 2023 | 5909 € | 0 € | 243 887 € | 330 455 € | 580 251 € | 0 € | 0 € | 142 892 € | 142 892 € | 723 143 € | - | 431 784 € | 53 532 € | 0 € | 237 827 € | 723 143 € | 723 143 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 655 290 € | 8.8% | 55 580 € | 105 650 € | 11-8% |
| 2023 | 718 740 € | 0.3% | 59 450 € | 109 800 € | 120% |
| 2022 | 716 250 € | - | 52 600 € | 96 880 € | 12 |