| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 300 657 € | - | - | - | - | - | - | 2 300 612 € | 45 € | 84 526 € | 64 480 € | 13 629 € | 11 664 € | 0 € | 0 € | 0 € | - | 23 233 € | - | - | -170 229 € | 174 € | -170 403 € | - | 0 € | -170 403 € |
| 2023 | 3 089 719 € | - | - | - | - | - | - | 3 036 636 € | 53 083 € | 141 908 € | 57 623 € | 9841 € | 11 479 € | 0 € | 0 € | 0 € | - | 23 727 € | - | - | -171 813 € | 102 € | -171 915 € | - | 0 € | -171 915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 499 € | 0 € | 267 312 € | 7414 € | 302 225 € | 0 € | 0 € | 144 648 € | 144 648 € | 446 873 € | - | 594 799 € | 12 668 € | 0 € | -160 594 € | 446 873 € | 446 873 € |
| 2023 | 31 049 € | 0 € | 315 306 € | 16 552 € | 362 907 € | 0 € | 0 € | 181 897 € | 181 897 € | 544 804 € | - | 512 343 € | 22 652 € | 0 € | 9809 € | 544 804 € | 544 804 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 580 € | 53.8% | 65 540 € | 126 810 € | 39-30% |
| 2023 | 115 940 € | 12.8% | 80 600 € | 185 390 € | 56-24% |
| 2022 | 102 760 € | - | 73 810 € | 171 540 € | 74 |