| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 726 478 € | - | - | - | - | - | - | 1 279 856 € | 446 622 € | 4053 € | 403 297 € | 645 € | 0 € | 0 € | 0 € | 0 € | - | 1505 € | - | - | 38 412 € | 6235 € | 32 177 € | - | 0 € | 32 177 € |
| 2023 | 1 697 024 € | - | - | - | - | - | - | 1 147 120 € | 549 904 € | 7919 € | 228 491 € | 8621 € | 0 € | 0 € | 0 € | 0 € | - | 1794 € | - | - | 320 321 € | 72 467 € | 247 854 € | - | 0 € | 247 854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 317 378 € | 0 € | 101 535 € | 8424 € | 427 337 € | 0 € | 0 € | 911 331 € | 911 331 € | 1 338 668 € | - | 191 842 € | 0 € | 0 € | 1 146 826 € | 1 338 668 € | 1 338 668 € |
| 2023 | 291 205 € | 0 € | 132 353 € | 29 674 € | 453 232 € | 0 € | 0 € | 924 450 € | 924 450 € | 1 377 682 € | - | 263 033 € | 0 € | 0 € | 1 114 649 € | 1 377 682 € | 1 377 682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 446 740 € | 27.9% | 96 030 € | 170 250 € | 100% |
| 2023 | 349 270 € | 18.5% | 34 700 € | 68 960 € | 100% |
| 2022 | 294 640 € | - | 27 940 € | 59 140 € | 10 |