| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2178 € | - | - | - | - | - | - | 19 661 € | -17 483 € | 446 € | 6538 € | 24 090 € | 449 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -826 € | 142 € | -968 € | - | 0 € | -968 € |
| 2023 | 3006 € | - | - | - | - | - | - | 14 677 € | -11 671 € | 421 € | 4740 € | 48 € | 115 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 899 € | 0 € | -16 899 € | - | 0 € | -16 899 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8492 € | 0 € | 25 867 € | 0 € | 34 359 € | 0 € | 0 € | 116 824 € | 116 824 € | 151 183 € | - | 30 767 € | 0 € | 0 € | 120 416 € | 151 183 € | 151 183 € |
| 2023 | 1664 € | 0 € | 25 098 € | 0 € | 26 762 € | 0 € | 0 € | 133 615 € | 133 615 € | 160 377 € | - | 38 993 € | 0 € | 0 € | 121 384 € | 160 377 € | 160 377 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4480 € | 71.6% | 860 € | 3540 € | 10% |
| 2023 | 2610 € | 41.8% | 750 € | 2500 € | 10% |
| 2022 | 1840 € | - | 170 € | 2050 € | 1 |