| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 381 178 € | - | - | - | - | - | - | 324 965 € | 56 213 € | 3756 € | 4169 € | 15 795 € | 8146 € | 0 € | 26 128 € | 0 € | - | 247 € | - | - | 79 476 € | 63 € | 79 413 € | - | 0 € | 79 413 € |
| 2023 | 314 636 € | - | - | - | - | - | - | 282 787 € | 31 849 € | 1017 € | 2253 € | 13 154 € | 10 254 € | 0 € | 7206 € | 0 € | - | 213 € | - | - | 35 114 € | 3018 € | 32 096 € | - | 0 € | 32 096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 967 € | 0 € | 31 060 € | 245 793 € | 289 820 € | 135 610 € | 0 € | 216 923 € | 352 533 € | 642 353 € | - | 217 873 € | 65 353 € | 0 € | 359 127 € | 642 353 € | 642 353 € |
| 2023 | 116 780 € | 0 € | 56 558 € | 139 568 € | 312 906 € | 85 317 € | 0 € | 133 191 € | 218 508 € | 531 414 € | - | 38 556 € | 46 622 € | 0 € | 446 236 € | 531 414 € | 531 414 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 950 € | 28.5% | 8160 € | 20 400 € | 70% |
| 2023 | 62 200 € | 10.4% | 5690 € | 18 340 € | 70% |
| 2022 | 69 390 € | - | 3460 € | 13 990 € | 7 |