| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 218 152 € | - | - | - | - | - | - | 230 534 € | -12 382 € | 0 € | 10 085 € | 167 € | 19 495 € | 0 € | 0 € | 146 € | - | 0 € | - | - | -41 649 € | 295 € | -41 944 € | - | 0 € | -41 944 € |
| 2023 | 195 777 € | - | - | - | - | - | - | 168 677 € | 27 100 € | 0 € | 7474 € | 0 € | 1745 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 881 € | 0 € | 17 881 € | - | 0 € | 17 881 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3018 € | 0 € | 70 946 € | 7281 € | 81 245 € | 0 € | 84 € | 3721 € | 3805 € | 85 050 € | - | 30 503 € | 0 € | 17 905 € | 36 642 € | 85 050 € | 67 145 € |
| 2023 | 100 923 € | 0 € | 52 414 € | 1739 € | 155 076 € | 0 € | 147 € | 3705 € | 3852 € | 158 928 € | - | 44 918 € | 0 € | 8424 € | 105 586 € | 158 928 € | 150 504 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 030 € | 1.3% | 11 450 € | 20 260 € | 6+20% |
| 2023 | 41 500 € | 3.6% | 10 280 € | 16 360 € | 50% |
| 2022 | 43 060 € | - | 7520 € | 15 000 € | 5 |