| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 237 360 € | - | - | - | - | - | - | 275 679 € | -38 319 € | 2726 € | 11 734 € | 32 396 € | 685 € | 0 € | 0 € | 30 € | - | 0 € | - | - | -21 038 € | 0 € | -21 038 € | - | 0 € | -21 038 € |
| 2024 | 282 420 € | - | - | - | - | - | - | 289 827 € | -7407 € | 2994 € | 16 884 € | 4631 € | 6295 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 949 € | 0 € | -28 949 € | - | 0 € | -28 949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1692 € | 0 € | 403 € | 305 € | 2400 € | 0 € | 19 221 € | 44 420 € | 63 641 € | 66 041 € | - | 16 062 € | 134 929 € | 0 € | -84 950 € | 66 041 € | 66 041 € |
| 2024 | 318 € | 0 € | 674 € | 7535 € | 8527 € | 0 € | 33 783 € | 52 335 € | 86 118 € | 94 645 € | - | 26 627 € | 131 929 € | 0 € | -63 911 € | 94 645 € | 94 645 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 380 € | 2.1% | 14 950 € | 39 070 € | 12-14% |
| 2023 | 83 130 € | 70.7% | 10 880 € | 39 150 € | 14+17% |
| 2022 | 48 710 € | - | 4450 € | 21 250 € | 12 |