| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 259 651 € | - | - | - | - | - | - | 87 295 € | 172 356 € | 64 439 € | 7303 € | 0 € | 60 285 € | 0 € | 0 € | 0 € | - | 378 € | - | - | 39 951 € | 5250 € | 34 701 € | - | 0 € | 34 701 € |
| 2023 | 285 968 € | - | - | - | - | - | - | 134 027 € | 151 941 € | 69 430 € | 8029 € | 0 € | 44 278 € | 0 € | 0 € | 0 € | - | 1136 € | - | - | 29 068 € | 4500 € | 24 568 € | - | 0 € | 24 568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1183 € | 0 € | 0 € | 2613 € | 3796 € | 0 € | 0 € | 78 873 € | 78 873 € | 82 669 € | - | 26 854 € | 0 € | 0 € | 55 815 € | 82 669 € | 82 669 € |
| 2023 | 5933 € | 0 € | 3039 € | 3204 € | 12 176 € | 0 € | 0 € | 92 460 € | 92 460 € | 104 636 € | - | 62 522 € | 0 € | 0 € | 42 114 € | 104 636 € | 104 636 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 180 € | 15.4% | 7170 € | 17 100 € | 3-25% |
| 2023 | 49 570 € | 74.6% | 7560 € | 17 900 € | 4+33% |
| 2022 | 28 390 € | - | 4410 € | 10 260 € | 3 |