| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 353 017 € | - | - | - | - | - | - | 302 695 € | 50 322 € | 0 € | 45 012 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5310 € | 0 € | 5310 € | - | 0 € | 5310 € |
| 2023 | 326 987 € | - | - | - | - | - | - | 291 092 € | 35 895 € | 0 € | 34 844 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1713 € | - | - | -662 € | 0 € | -662 € | - | 0 € | -662 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5915 € | 0 € | 14 322 € | 85 971 € | 106 208 € | 0 € | 0 € | 28 516 € | 28 516 € | 134 724 € | - | 36 267 € | 141 427 € | 0 € | -42 970 € | 134 724 € | 134 724 € |
| 2023 | 2220 € | 0 € | 12 666 € | 129 754 € | 144 640 € | 0 € | 0 € | 4142 € | 4142 € | 148 782 € | - | 78 899 € | 121 009 € | 0 € | -51 126 € | 148 782 € | 148 782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 790 € | 9.2% | 6300 € | 11 310 € | 50% |
| 2023 | 33 910 € | 3.2% | 7190 € | 12 840 € | 50% |
| 2022 | 32 860 € | - | 7050 € | 12 750 € | 5 |