| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 070 335 € | - | - | - | - | - | - | 1 013 915 € | 56 420 € | 41 737 € | 4253 € | 0 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 407 € | 750 € | 9657 € | - | 0 € | 9657 € |
| 2023 | 953 222 € | - | - | - | - | - | - | 909 747 € | 43 475 € | 31 895 € | 3471 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8105 € | 0 € | 8105 € | - | 0 € | 8105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 106 542 € | 0 € | 497 € | 213 446 € | 320 485 € | 0 € | 0 € | 1030 € | 1030 € | 321 515 € | - | 275 394 € | 0 € | 0 € | 46 121 € | 321 515 € | 321 515 € |
| 2023 | 106 741 € | 0 € | 497 € | 208 590 € | 315 828 € | 0 € | 0 € | 1561 € | 1561 € | 317 389 € | - | 277 925 € | 0 € | 0 € | 39 464 € | 317 389 € | 317 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 000 € | 34.2% | 3390 € | 9870 € | 40% |
| 2023 | 17 890 € | 25.0% | 1790 € | 7330 € | 4-20% |
| 2022 | 14 310 € | - | 2010 € | 6980 € | 5 |