| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 161 041 € | - | - | - | - | - | - | 122 774 € | 38 267 € | 29 017 € | 2824 € | 311 € | 1940 € | 0 € | 0 € | 0 € | - | 2709 € | - | - | 2088 € | 0 € | 2088 € | - | 0 € | 2088 € |
| 2023 | 150 315 € | - | - | - | - | - | - | 113 053 € | 37 262 € | 35 259 € | 3217 € | 0 € | 8377 € | 0 € | 0 € | 0 € | - | 2727 € | - | - | -12 318 € | 0 € | -12 318 € | - | 0 € | -12 318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5098 € | 0 € | 38 994 € | 95 424 € | 139 516 € | 0 € | 0 € | 3162 € | 3162 € | 142 678 € | - | 63 223 € | 0 € | 0 € | 79 455 € | 142 678 € | 142 678 € |
| 2023 | 1769 € | 0 € | 44 080 € | 102 439 € | 148 288 € | 0 € | 0 € | 2387 € | 2387 € | 150 675 € | - | 73 309 € | 0 € | 0 € | 77 366 € | 150 675 € | 150 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 240 € | 183.4% | 2280 € | 7810 € | 2-33% |
| 2023 | 6790 € | 55.6% | 1480 € | 4200 € | 30% |
| 2022 | 15 290 € | - | 2540 € | 6350 € | 3 |