| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 900 € | - | - | - | - | - | - | 11 749 € | 3151 € | 0 € | 5316 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2245 € | 0 € | -2245 € | - | 0 € | -2245 € |
| 2024 | 14 072 € | - | - | - | - | - | - | 11 059 € | 3013 € | 0 € | 4022 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1049 € | 0 € | -1049 € | - | 0 € | -1049 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 € | 0 € | 649 € | 0 € | 677 € | 0 € | 0 € | 680 € | 680 € | 1357 € | - | 5821 € | 0 € | 0 € | -4464 € | 1357 € | 1357 € |
| 2024 | 11 € | 0 € | 1005 € | 0 € | 1016 € | 0 € | 0 € | 920 € | 920 € | 1936 € | - | 4155 € | 0 € | 0 € | -2219 € | 1936 € | 1936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6060 € | 10.6% | 720 € | 2600 € | 10% |
| 2023 | 5480 € | 14.9% | 280 € | 2500 € | 10% |
| 2022 | 4770 € | - | 170 € | 2050 € | 1 |