| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 108 324 € | - | - | - | - | - | - | 1 177 734 € | -69 410 € | 0 € | 62 785 € | 0 € | 133 € | 0 € | 0 € | 0 € | - | 42 € | - | - | -132 370 € | 0 € | -132 370 € | - | 0 € | -132 370 € |
| 2023 | 1 241 232 € | - | - | - | - | - | - | 1 121 506 € | 119 726 € | 0 € | 71 121 € | 0 € | 40 € | 0 € | 0 € | 1596 € | - | 72 € | - | - | 50 089 € | 0 € | 50 089 € | - | 0 € | 50 089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 138 € | 0 € | 97 663 € | 0 € | 184 801 € | 96 000 € | 0 € | 5059 € | 101 059 € | 285 860 € | - | 160 000 € | 0 € | 0 € | 125 860 € | 285 860 € | 285 860 € |
| 2023 | 134 818 € | 0 € | 146 701 € | 0 € | 281 519 € | 96 000 € | 0 € | 8537 € | 104 537 € | 386 056 € | - | 127 826 € | 0 € | 0 € | 258 230 € | 386 056 € | 386 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 300 € | 49.0% | 12 240 € | 12 570 € | 3-50% |
| 2023 | 112 400 € | 3.0% | 22 420 € | 27 080 € | 60% |
| 2022 | 115 830 € | - | 26 750 € | 27 690 € | 6 |