| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3842 € | - | - | - | - | - | - | 45 231 € | -41 389 € | 201 € | 9632 € | 44 018 € | 1503 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8707 € | 0 € | -8707 € | - | 0 € | -8707 € |
| 2022 | 26 124 € | - | - | - | - | - | - | 137 592 € | -111 468 € | 18 730 € | 40 107 € | 6039 € | 40 028 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -204 294 € | 0 € | -204 294 € | - | 0 € | -204 294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 457 € | 0 € | 1520 € | 0 € | 1977 € | 0 € | 0 € | 38 037 € | 38 037 € | 40 014 € | - | 14 276 € | 0 € | 0 € | 25 738 € | 40 014 € | 40 014 € |
| 2022 | 587 € | 0 € | 74 431 € | 0 € | 75 018 € | 0 € | 0 € | 39 471 € | 39 471 € | 114 489 € | - | 66 538 € | 0 € | 0 € | 47 951 € | 114 489 € | 114 489 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1880 € | 1442.9% | 860 € | 1170 € | 5-17% |
| 2023 | 140 € | 99.1% | 2820 € | 8110 € | 6-45% |
| 2022 | 16 350 € | - | 6080 € | 13 970 € | 11 |