| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 242 088 € | - | - | - | - | - | - | 194 448 € | 47 640 € | 0 € | 46 759 € | 0 € | 176 € | 0 € | 0 € | 0 € | - | 193 € | - | - | 512 € | 0 € | 512 € | - | 0 € | 512 € |
| 2023 | 253 306 € | - | - | - | - | - | - | 211 053 € | 42 253 € | 0 € | 41 574 € | 0 € | 88 € | 0 € | 0 € | 0 € | - | 310 € | - | - | 281 € | 0 € | 281 € | - | 0 € | 281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 833 € | 0 € | 64 698 € | 16 625 € | 93 156 € | 0 € | 0 € | 15 493 € | 15 493 € | 108 649 € | - | 55 935 € | 6000 € | 0 € | 46 714 € | 108 649 € | 108 649 € |
| 2023 | 6032 € | 0 € | 43 949 € | 13 180 € | 63 161 € | 0 € | 0 € | 12 568 € | 12 568 € | 75 729 € | - | 20 202 € | 7993 € | 0 € | 47 534 € | 75 729 € | 75 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 380 € | 6.9% | 12 080 € | 18 250 € | 50% |
| 2023 | 58 380 € | 13.4% | 11 450 € | 16 510 € | 50% |
| 2022 | 67 420 € | - | 9300 € | 15 640 € | 5 |