| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 142 589 € | - | - | - | - | - | - | 104 523 € | 38 066 € | 7926 € | 12 673 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 467 € | 0 € | 17 467 € | - | 0 € | 17 467 € |
| 2023 | 141 750 € | - | - | - | - | - | - | 107 950 € | 33 800 € | 7926 € | 8796 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 13 € | - | - | 17 065 € | 0 € | 17 065 € | - | 0 € | 17 065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6714 € | 0 € | 302 € | 0 € | 7016 € | 0 € | 0 € | 264 441 € | 264 441 € | 271 457 € | - | 21 842 € | 35 000 € | 0 € | 214 615 € | 271 457 € | 271 457 € |
| 2023 | 46 731 € | 0 € | 337 € | 8802 € | 55 870 € | 0 € | 0 € | 274 848 € | 274 848 € | 330 718 € | - | 23 570 € | 110 000 € | 0 € | 197 148 € | 330 718 € | 330 718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 830 € | 12.9% | 9870 € | 20 100 € | 8-11% |
| 2023 | 48 560 € | 0.7% | 8690 € | 18 480 € | 9+13% |
| 2022 | 48 910 € | - | 9130 € | 17 050 € | 8 |