| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 220 158 € | 0 € | 0 € | 0 € | 173 076 € | 60 595 € | 0 € | - | - | - | - | - | 257 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 770 € | 0 € | -13 770 € | - | 0 € | -13 770 € |
| 2023 | 226 621 € | 0 € | 0 € | 9020 € | 184 195 € | 56 230 € | 0 € | - | - | - | - | - | 153 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4937 € | 0 € | -4937 € | - | 0 € | -4937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3455 € | 0 € | 5402 € | 4922 € | 13 779 € | 0 € | 0 € | 0 € | 0 € | 13 779 € | - | 52 903 € | 0 € | 0 € | -39 124 € | 13 779 € | 13 779 € |
| 2023 | 7695 € | 0 € | 9795 € | 9045 € | 26 535 € | 0 € | 0 € | 316 € | 316 € | 26 851 € | - | 52 205 € | 0 € | 0 € | -25 354 € | 26 851 € | 26 851 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 490 € | 16.1% | 8290 € | 17 270 € | 20% |
| 2023 | 28 850 € | 13.0% | 7020 € | 15 230 € | 20% |
| 2022 | 25 540 € | - | 6360 € | 12 520 € | 2 |