| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 547 682 € | - | - | - | - | - | - | 429 672 € | 118 010 € | 27 981 € | 79 452 € | 2772 € | 11 919 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1430 € | 0 € | 1430 € | - | 0 € | 1430 € |
| 2023 | 585 682 € | - | - | - | - | - | - | 452 536 € | 133 146 € | 28 901 € | 66 240 € | 3475 € | 9987 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 493 € | 0 € | 31 493 € | - | 0 € | 31 493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 303 € | 0 € | 22 384 € | 47 009 € | 95 696 € | 0 € | 2410 € | 62 436 € | 64 846 € | 160 542 € | - | 60 799 € | 36 601 € | 0 € | 63 142 € | 160 542 € | 160 542 € |
| 2023 | 24 579 € | 0 € | 26 700 € | 51 660 € | 102 939 € | 0 € | 2720 € | 37 297 € | 40 017 € | 142 956 € | - | 76 819 € | 4426 € | 0 € | 61 711 € | 142 956 € | 142 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 129 860 € | 1.0% | 28 580 € | 51 350 € | 9-18% |
| 2023 | 131 120 € | 25.0% | 25 810 € | 50 700 € | 11+10% |
| 2022 | 104 910 € | - | 18 660 € | 42 680 € | 10 |