| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 149 856 € | - | - | - | - | - | - | 111 998 € | 37 858 € | 6309 € | 31 988 € | 0 € | 5013 € | 0 € | 0 € | 13 € | - | 0 € | - | - | -5439 € | 0 € | -5439 € | - | 0 € | -5439 € |
| 2024 | 146 309 € | - | - | - | - | - | - | 112 621 € | 33 688 € | 6583 € | 30 936 € | 0 € | 10 537 € | 0 € | 0 € | 121 € | - | 0 € | - | - | -14 247 € | 0 € | -14 247 € | - | 0 € | -14 247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 770 € | 0 € | 20 104 € | 2 € | 49 876 € | 0 € | 0 € | 188 085 € | 188 085 € | 237 961 € | - | 19 017 € | 0 € | 0 € | 218 944 € | 237 961 € | 237 961 € |
| 2024 | 27 249 € | 0 € | 18 144 € | 2 € | 45 395 € | 0 € | 0 € | 196 041 € | 196 041 € | 241 436 € | - | 17 053 € | 0 € | 0 € | 224 383 € | 241 436 € | 241 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 010 € | 5.1% | 9350 € | 12 830 € | 30% |
| 2023 | 39 960 € | 15.7% | 7780 € | 11 520 € | 30% |
| 2022 | 34 530 € | - | 5590 € | 8150 € | 3 |