| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 108 € | - | - | - | - | - | - | 2658 € | 16 450 € | 8930 € | 7467 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 37 € | - | - | 16 € | 0 € | 16 € | - | 0 € | 16 € |
| 2023 | 19 996 € | - | - | - | - | - | - | 219 € | 19 777 € | 10 039 € | 11 391 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 281 € | - | - | -1934 € | 0 € | -1934 € | - | 0 € | -1934 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 12 495 € | 2580 € | 15 075 € | 0 € | 0 € | 10 326 € | 10 326 € | 25 401 € | - | 27 921 € | 2963 € | 0 € | -5483 € | 25 401 € | 25 401 € |
| 2023 | 0 € | 0 € | 12 795 € | 2922 € | 15 717 € | 0 € | 0 € | 9663 € | 9663 € | 25 380 € | - | 30 416 € | 463 € | 0 € | -5499 € | 25 380 € | 25 380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3710 € | 42.4% | 430 € | 1740 € | 20% |
| 2023 | 6440 € | 11.7% | 530 € | 2970 € | 2-33% |
| 2022 | 7290 € | - | 570 € | 3050 € | 3 |