| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5548 € | 0 € | 0 € | 3113 € | 0 € | 0 € | 1423 € | - | - | - | - | - | 4851 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2387 € | 50 € | 2337 € | - | 0 € | 2337 € |
| 2023 | 322 313 € | 0 € | 0 € | 17 211 € | 37 397 € | 182 127 € | 8584 € | - | - | - | - | - | 94 627 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 789 € | 594 € | 16 195 € | - | 0 € | 16 195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 350 € | 0 € | 145 441 € | 0 € | 259 791 € | 0 € | 0 € | 0 € | 0 € | 259 791 € | - | 2236 € | 0 € | 0 € | 257 555 € | 259 791 € | 259 791 € |
| 2023 | 1817 € | 0 € | 416 989 € | 0 € | 418 806 € | 0 € | 5493 € | 5606 € | 11 099 € | 429 905 € | - | 174 687 € | 0 € | 0 € | 255 218 € | 429 905 € | 429 905 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 080 € | 40.9% | 0 € | 0 € | - |
| 2023 | 28 920 € | 79.4% | 5920 € | 11 020 € | 1-80% |
| 2022 | 140 320 € | - | 26 050 € | 47 870 € | 5 |