| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 727 162 € | - | - | - | - | - | - | 628 152 € | 99 010 € | 74 487 € | 5485 € | 0 € | 7553 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 11 482 € | 0 € | 11 482 € | - | 0 € | 11 482 € |
| 2024 | 590 734 € | - | - | - | - | - | - | 411 832 € | 178 902 € | 58 767 € | 3973 € | 0 € | 5604 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 110 552 € | 0 € | 110 552 € | - | 0 € | 110 552 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 61 062 € | 0 € | 35 768 € | 254 191 € | 351 021 € | 0 € | 0 € | 3698 € | 3698 € | 354 719 € | - | 26 081 € | 50 030 € | 0 € | 278 608 € | 354 719 € | 354 719 € |
| 2024 | 117 311 € | 0 € | 18 235 € | 192 634 € | 328 180 € | 0 € | 0 € | 10 033 € | 10 033 € | 338 213 € | - | 15 610 € | 81 600 € | 0 € | 241 003 € | 338 213 € | 338 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 960 € | 70.6% | 4770 € | 14 200 € | 5+25% |
| 2023 | 69 740 € | 143.8% | 2710 € | 9930 € | 40% |
| 2022 | 28 610 € | - | 1970 € | 9610 € | 4 |