| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 210 375 € | - | - | - | - | - | - | 66 302 € | 144 073 € | 29 753 € | 12 496 € | 1254 € | 2918 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 160 € | 26 245 € | 73 915 € | - | 0 € | 73 915 € |
| 2023 | 157 096 € | - | - | - | - | - | - | 19 909 € | 137 187 € | 26 221 € | 11 828 € | 1292 € | 5426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 004 € | 14 342 € | 80 662 € | - | 0 € | 80 662 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 091 € | 0 € | 94 440 € | 117 525 € | 261 056 € | 0 € | 0 € | 1102 € | 1102 € | 262 158 € | - | 75 481 € | 0 € | 0 € | 186 677 € | 262 158 € | 262 158 € |
| 2023 | 79 346 € | 0 € | 88 805 € | 125 425 € | 293 576 € | 0 € | 0 € | 0 € | 0 € | 293 576 € | - | 78 414 € | 0 € | 0 € | 215 162 € | 293 576 € | 293 576 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 150 € | 20.9% | 4540 € | 4940 € | 20% |
| 2023 | 29 080 € | 13.9% | 4050 € | 4120 € | 20% |
| 2022 | 33 780 € | - | 4120 € | 4090 € | 2 |