| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 237 871 € | - | - | - | - | - | - | 74 096 € | 163 775 € | 0 € | 8271 € | 5286 € | 3465 € | 0 € | 0 € | 5203 € | - | 0 € | - | - | 162 528 € | 0 € | 162 528 € | - | 0 € | 162 528 € |
| 2023 | 192 005 € | - | - | - | - | - | - | 51 842 € | 140 163 € | 0 € | 4571 € | 2939 € | 3574 € | 0 € | 0 € | 16 240 € | - | 0 € | - | - | 151 197 € | 125 000 € | 26 197 € | - | 0 € | 26 197 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 042 € | 0 € | 272 252 € | 0 € | 292 294 € | 0 € | 0 € | 972 647 € | 972 647 € | 1 264 941 € | - | 3415 € | 93 893 € | 0 € | 1 167 633 € | 1 264 941 € | 1 264 941 € |
| 2023 | 31 554 € | 0 € | 30 432 € | 0 € | 61 986 € | 0 € | 0 € | 1 046 743 € | 1 046 743 € | 1 108 729 € | - | 4445 € | 99 179 € | 0 € | 1 005 105 € | 1 108 729 € | 1 108 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 176 360 € | 487.7% | 500 € | 820 € | 10% |
| 2023 | 30 010 € | 60.1% | 170 € | 290 € | 1 |
| 2022 | 18 750 € | - | 0 € | 0 € | - |