| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 158 278 € | - | - | - | - | - | - | 311 780 € | -153 502 € | 0 € | 6590 € | 33 970 € | 29 436 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -155 558 € | 0 € | -155 558 € | - | 0 € | -155 558 € |
| 2023 | 157 523 € | - | - | - | - | - | - | 286 008 € | -128 485 € | 0 € | 5339 € | 1 € | 28 831 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -162 654 € | 0 € | -162 654 € | - | 0 € | -162 654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 675 € | 0 € | 0 € | 0 € | 63 675 € | 0 € | 0 € | 6 916 407 € | 6 916 407 € | 6 980 082 € | - | 29 700 € | 4 481 965 € | 0 € | 2 468 417 € | 6 980 082 € | 6 980 082 € |
| 2023 | 79 151 € | 0 € | 0 € | 0 € | 79 151 € | 0 € | 0 € | 6 890 000 € | 6 890 000 € | 6 969 151 € | - | 54 421 € | 4 522 498 € | 0 € | 2 392 232 € | 6 969 151 € | 6 969 151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 560 € | 2.5% | 1050 € | 1680 € | 10% |
| 2023 | 37 620 € | 3.6% | 880 € | 1430 € | 10% |
| 2022 | 36 320 € | - | 880 € | 1400 € | 1 |