| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 822 € | - | - | - | - | - | - | 28 346 € | 11 476 € | 7295 € | 316 € | 0 € | 42 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3823 € | 0 € | 3823 € | - | 0 € | 3823 € |
| 2023 | 37 884 € | - | - | - | - | - | - | 29 390 € | 8494 € | 5529 € | 424 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2541 € | 0 € | 2541 € | - | 0 € | 2541 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1810 € | 0 € | 1224 € | 0 € | 3034 € | 0 € | 0 € | 578 € | 578 € | 3612 € | - | 3645 € | 5500 € | 0 € | -5533 € | 3612 € | 3612 € |
| 2023 | 444 € | 0 € | 2239 € | 50 € | 2733 € | 0 € | 0 € | 103 € | 103 € | 2836 € | - | 3241 € | 8950 € | 0 € | -9355 € | 2836 € | 2836 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6320 € | 0.5% | 160 € | 2790 € | 20% |
| 2023 | 6350 € | 41.4% | 200 € | 2930 € | 20% |
| 2022 | 4490 € | - | 160 € | 1960 € | 2 |